Goal Line Blitz Building a Stadium in 3 Seasons Guide

Goal Line Blitz Building a Stadium in 3 Seasons Guide by reddogrw

Read this entire post. There is lots of other information after the stadium construction portion. In this post there is:

1 – Build your stadium in 3 GLB seasons
2 – Ticket pricing based on fan support and the greasemonkey script that helps you do it
3 – Media revenue by league
4 – Playoff ticket pricing for leagues below pro
5 – concession pricing

Here is how you go from purchasing a day 0 team to having a complete stadium after 3 GLB seasons, before you play a game in season 4

1.05x was the ticket multiplier used across the board in all seasons, so you should easily beat that and expand much if not all of your stadium by then as well

The ticket pricing based on fan support is further down in this post – use that to price tickets

Also assumes no playoff revenue of any kind

At any time after you have budgeted money for the next season’s construction if there is $$$ available, expand seating. This typically happens after ticket sales begin prior to season 2 when you only have to finish off the 200 level the next off season.

………………………………………………………………………………………………Amount…………………Running total
Start……………………………………………………………………………………..$1,500,000………………..$1,500,000
Loan……………………………………………………………………………………$1,500,000…………………$3,000,000
3 100 corners…………….3…….@………..$(600,000)ea…………..$(1,800,000)………………..$1,200,000
1 100 EZ……………………………1..@………$(1,000,000)ea……….$(1,000,000)…………………..$200,000
Ticket Sales…………………………………………………………………………$5,760,216…………………$5,960,216……using 1.05x multiplier across the board, no playoff revenue
Pay Loan……………………………………………………………………………$(1,500,000)…………………$4,460,216
Concessions…16940seats x $12/seat x 8 games)……………$1,626,240………………….$6,086,456
Salaries…55 players…x…$(17,520)ea…………………………………$(963,600)………………….$5,122,856…….55 players at min salaries
End season 1……………………………………………………………………………………………………………$5,122,856

Start season 2………………………………………………………………………………………………………….$5,122,856
Loan……………………………………………………………………………………$1,500,000………………….$6,622,856
1 100 corner……….1…..@………$(600,000)……………………………$(600,000)………………….$6,022,856
1 100 EZ…………….1……@……..$(1,000,000)………………………$(1,000,000)………………….$5,022,856
2 200 SL…………….2……@……..$(2,500,000)……………………….$(5,000,000)……………………..$22,856
Ticket Sales………………………………………………………………………..$8,805,720………………….$8,828,576
Pay Loan…………………………………………………………………………..$(1,500,000)…………………$7,328,576
Concessions…..28040 seats…x $12/seat x 8 games)………$2,691,840………………..$10,020,416
Salaries…55 players…x…$(44,000)ea……………………………….$(2,420,000)………………..$7,600,416 – min salary is actually $28,480, so an extra $853,600 here
End season 2…………………………………………………………………………………………………………….$7,600,416

Start season 3…………………………………………………………………………………………………………….$7,600,416
Loan…………………………………………………………………………………..$1,500,000……………………..$9,100,416
4 200 corners…..4……@……..$(1,500,000)…………………………$(6,000,000)……………………$3,100,416
2 200 EZ…………..2…….@…….$(1,000,000)………………………..$(2,000,000)…………………….$1,100,416 – finish off the 200 level with $1M to spare
Ticket Sales………………………………………………………………………$10,989,720…………………..$12,090,136
Pay Loan……………………………………………………………………………$(1,500,000)………………….$10,590,136
Concessions………….38440 seats…x $12/seat x 8 games)…$3,690,240………………….$14,280,376
Salaries 55…………..55 players…x…$(65,000)ea…………………$(3,575,000)………………..$10,705,376
End season 3………………………………………………………………………………………………………….$10,705,376

Start season 4…………………………………………………………………………………………………………$10,705,376
Loan………………………………………………………………………………………………………………………..$10,705,376 – no loan needed
2 300 SL…….2……..@……..$(4,500,000)………………………………..$(9,000,000)………………$1,705,376 – completes stadium – now expand any seating you have not expanded

——————————————————
use this firefox script if you aren’t already

http://userscripts.org/scripts/show/51229 Ticket price assistant

based on your fan support, these multipliers are a pretty good guide

recognize you can probably sell some tickets higher than this at the lower fan support, but you also need to sell enough volume to sell games out

100/100/100 – 1.5x
100/99/98 – 1.49x
100/99/94 – 1.484x
99/97/93 – 1.48x
100/99/92 – 1.47x
100/99/89 – 1.47x
100/96/84 – 1.454x
100/99/81 – 1.45x
100/96/73 – 1.43x
99/93/79 – 1.43x
100/99/64 – 1.4x
98/80/70 – 1.39x (could be 1.40x)
100/99/53 – 1.38x
100/77/54 – 1.37x
100/83/46 – 1.36x
80/80/70 – 1.35x (maybe a touch low)
87/53/42 – 1.35x
100/73/41 – 1.34x
100/75/36 – 1.34x
100/71/33 – 1.33x
100/71/26 – 1.32x
100/50/40 – 1.31x
100/69/20 – 1.31x
100/55/30 – 1.30x
87/30/20 – 1.30x
92/33/10 – 1.27x
88/30/10 – 1.27 – but only at a trickle pace, so may want to go lower to sell out games
52/30/20 – 1.27x
50/30/20 – 1.26x
77/21/10 – 1.21x – club can go to approx 1.25x
63/20/10 – 1.19x
51/19/4 – 1.13x – club can go to approx 1.25x
42/21/11 – 1.12x – club can go to approx 1.25x
40/20/10 – 1.12x – club can go to approx 1.25x
39/1/1 – 1.11x – club can go to approx 1.25x
30/10/0 – 1.10x – club can go to approx 1.25x

as your fan support changes throughout the season, so should your prices
————————————————————
some other helpful information

Media Revenue

Show up as “League Adjustment”

Day 0 – rookie…………………………………………………………….$600 per game – $9,600 total
Day 1-40 – sophomore……………………………………………….$600 per game – $9,600 total
Day 21-80 – prep…………………………………………………………$600 per game – $9,600 total
Day 61-120 – university………………………………………………$600 per game – $9,600 total
Day 101-160 – local minor………………………………………….$600 per game – $9,600 total
Day 141-200 – regional minor -………………………………….$600 per game – $9,600 total
Day 181-240 – national minor -………………………………….$6000 per game – $96K total
Day 221-280 – national semi-pro -…………………………….$6000 per game – $96K total
Day 261+ – Regional Pro Regular……………………………..$2,025,000 1 time, $379,687.50 per game – $8.1M total
Day 261+ – Regional Pro Competitive and Elite………..$2,700,000 1 time, $506,250 per game – $10.8M total
Day 301+ – Pro…………………………………………………………..$3,750,000 1 time, $703,125 per game – $15.0M total
———————————————————-

http://goallineblitz.com/game/announcement.pl?id=372 – playoff revenue info

note the leagues higher up do not get playoff ticket sales

National Semi-Pro is the highest level league to now get playoff ticket sales

the info on ticket pricing above is based on regular season max, which is 150% – playoffs is 175%, so adjust up accordingly

if you are 100/100/100, go 1.75
if your multiplier below is 1.4 or more, add .2 for playoffs and you should be safe
adjust a little lower the farther down you go, but if you are a home playoff team in the regional leagues or below, your fan support likely isn’t lower
———————————————————————————————————
Concession pricing

concession pricing and ticket pricing should NEVER be below what using the auto-set gives you – I go 20% more than auto set for concessions and max for projected blowouts